CARBOTURA
Advanced Circular Manufacturing
Carbotura Community Engagement Package
Rhode Island
Advanced Circular Manufacturing Programme · March 2026
Six Documents · One Decision ~895,000 TPY Identified Feedstock 400 / 800 / 1,200 TPD Phased Deployment 30-Year COA · Zero State Capex · BOO Structure US GAAP · Carbotura Standard Parameters
Carbotura · Advanced Circular Manufacturing · Community Overview
Programme at a Glance
895K
TPY Feedstock
4 streams identified · ESTIMATED
$100
TMC Fee / ton
Year 1 · floor governs
$0
State Capital
Full BOO · private financing
+$17.50
Net / ton Year 2
Royalty $120 − TMC $102.50 · EST
~$460M
30-Yr Cumulative Net
Phase Expanded · ESTIMATED
360
Direct FTE
Phase Expanded · ESTIMATED
1,200
TPD Max Capacity
Phase Expanded · 396K TPY
2027
Hard Deadline
Synagro contract expiry · VERIFIED
Rhode Island generates an estimated 895,000 TPY of manufacturing feedstock — municipal solid waste, wastewater biosolids, incinerator ash, and legacy coal ash — with a single disposal point, a hard 2027 sludge infrastructure deadline, and no in-state industrial alternative. Carbotura proposes a 30-year Build-Own-Operate Circular Operating Agreement to convert this feedstock into domestic industrial materials at zero state capital obligation, generating a Circular Royalty that exceeds the TMC Fee from Year 2. The six documents below constitute the complete engagement package.
Six Documents · One Decision
Document 1 of 6 · Waste Study
Feedstock Diagnosis & Infrastructure Map
State A baseline — current system condition, cost structure, and regulatory timeline
~895,000 TPY identified across 4 streams
13 facilities mapped · 5 historical sites documented
2027 Synagro deadline · WTE prohibition · $101.67/ton blended FWDC
RIRRC Central Landfill: EPA Superfund · ~2046 closure
SP-03 Technical Diagnosis only Mustard
Open document ↗
Document 2 of 6 · Proposal
Commercial Structure & Transaction Terms
30-year BOO Circular Operating Agreement — TMC Fee, Circular Royalty, site candidates
$100/ton TMC Fee · $0 state capex · full BOO
Circular Royalty 120% Year 1 · +1pp/yr · Month 13 lag
3 candidate sites — P1 Johnston/RIRRC campus
EIR Input Block · all State B values locked
SP-01 Finance/Legal Stage 1 Confidential Blue
Open document ↗
Document 3 of 6 · EIR
Environmental & Investment Review
Delta model: State A vs. State B — fiscal, economic, environmental, and risk analysis
+$17.50/ton net Year 2 · +$91/ton Year 30
~$153M 30-yr net Phase Initial · ~$460M Phase Expanded
Phase Delta Map · 10-risk register · 4 sensitivity tables
US GAAP · Unresolved data gaps disclosed
SP-01 Finance/Legal Delta model Blue
Open document ↗
Document 4 of 6 · Decision Brief
Executive Decision Brief
Governor-ready action instrument — one next step, 5-minute read, Q2 2026 deadline
24-month procurement window · Q2 2026 deadline
Single action: Authorize Community Feasibility Study
Circular Materials Manufacturing framing · agency alignment
Fiscal block · irreversibility mechanism named
SP-02 Elected Officials Action instrument Emerald
Open document ↗
Document 5 of 6 · SPV Finance
SPV Capital Structure & Investor Returns
Full institutional asset base, capital stack, debt schedule, investor returns — US GAAP
$247.5M Phase Initial · $707.5M Phase Expanded capex
20% equity / 15% grant / 65% debt · Option B full institutional
IRR, DSCR, MOIC, 30-yr FCF · balance sheet verified
COA Reserve · IP License NPV · US GAAP declared
SP-05 Investors US GAAP Mustard-mid
Open document ↗
Document 6 of 6 · Community Benefits
Community Benefits & Plain Language Guide
Public-audience guide — jobs, savings, environment, Circular Royalty explained simply
360 direct jobs · $84M annual regional economic impact
Circular Royalty in plain language · no formula
Before/after comparison · household cost impacts
Location map · FAQ · SP-04 public audience
SP-04 Public Plain language Emerald
Open document ↗
Planning basis: All financial projections use Carbotura standard contractual parameters and estimated disposal cost data. FWDC ($101.67/ton) is a modeled blended calculation subject to verification in the Community Feasibility Study. Employment and impact figures use Carbotura standard parameters scaled to deployment configuration. Hard deadline (2027 Synagro contract expiry) is verified per public reporting. All figures marked ESTIMATED carry data confidence limitations described in the Waste Study and EIR. This package does not constitute financial advice or a binding commitment.